$UNI is currently trading at an implied 18x FDV/BBB (ann), with $475M estimated annualized buybacks making it the 2nd largest buyback protocol.
This also doesn't count Fee uplifts from: i) MEV internalization through PFDA -> expect 10% uplift from this, ii) Aggregator Fees

Methodology, 100% of Protocol Fees will be going to Buyback and Burn (BBB) $UNI.
Fee switch is as such:
a) Univ2 -> 0.3% LP Fees take rate now, will be 0.25% to LPs and 0.05% to UNI BBB.
b) Univ3 (has different fee tiers on different pools) ->
- 0.01% fee tier pools: with the fee switch it will be
- 0.0075% LPs, 0.0025% BBB
- 0.05% fee tier pools: 0.0375% LPs, 0.0125% BBB
- 0.3% fee tier pools: 0.25% LPs, 0.05% BBB
- 1% fee tier pools -> LPs 0.83%, 0.16% BBB
Unichain -> It will direct all Unichain sequencer L2 Fees, (after L1 data costs and the 15% revshare to Optimism), into UNI’s BBB.
Not added:
- Univ4 (not added to the estimate but probably should add the Univ4 "vanilla" pools that are basically Univ3 pools.
- MEV internalized from Protocol Fee Discount Auctions (PFDA), which once implemented will get translated into higher fees for LPs across the different Uni pools, of which they take a cut, depending on the fee tier and pool. These fees come from current MEV that is going to searchers and validators. I expect a 10% Fees or BBB uplift from this once implemented.
- Aggregator Hooks: which will turns Uniswap into an Spot DEX Aggregator, which brings a new fee source (will work similar to Jupiter, where they can charge a fee on volume routes to other AMMs). Accumulated Fees will also go to BBB.
Methodology, 100% of Protocol Fees will be going to Buyback and Burn (BBB) $UNI. Fee switch is as such:
a) Univ2 -> 0.3% LP Fees take rate now, will be 0.25% to LPs and 0.05% to UNI BBB.
b) Univ3 (has different fee tiers on different pools) ->
- 0.01% fee tier pools: 0.0075% LPs, 0.0025% BBB
- 0.05% fee tier pools: 0.0375% LPs, 0.0125% BBB
- 0.3% fee tier pools: 0.25% LPs, 0.05% BBB
- 1% fee tier pools: 0.83% LPs, 0.16% BBB
Unichain -> It will direct all Unichain sequencer L2 Fees, (after L1 data costs and the 15% revshare to Optimism), into UNI’s BBB.
Not added:
- Univ4 (not added to the estimate but probably should add the Univ4 "vanilla" pools that are basically Univ3 pools.
- MEV internalized from Protocol Fee Discount Auctions (PFDA), which once implemented will get translated into higher fees for LPs across the different Uni pools, of which they take a cut, depending on the fee tier and pool. These fees come from current MEV that is going to searchers and validators. I expect a 10% Fees or BBB uplift from this once implemented.
- Aggregator Hooks: which will turns Uniswap into an Spot DEX Aggregator, which brings a new fee source (will work similar to Jupiter, where they can charge a fee on volume routes to other AMMs). Accumulated Fees will also go to BBB.
@lazyvillager1
14,75k
80
Innholdet på denne siden er levert av tredjeparter. Med mindre annet er oppgitt, er ikke OKX forfatteren av de siterte artikkelen(e) og krever ingen opphavsrett til materialet. Innholdet er kun gitt for informasjonsformål og representerer ikke synspunktene til OKX. Det er ikke ment å være en anbefaling av noe slag og bør ikke betraktes som investeringsråd eller en oppfordring om å kjøpe eller selge digitale aktiva. I den grad generativ AI brukes til å gi sammendrag eller annen informasjon, kan slikt AI-generert innhold være unøyaktig eller inkonsekvent. Vennligst les den koblede artikkelen for mer detaljer og informasjon. OKX er ikke ansvarlig for innhold som er vert på tredjeparts nettsteder. Beholdning av digitale aktiva, inkludert stablecoins og NFT-er, innebærer en høy grad av risiko og kan svinge mye. Du bør nøye vurdere om handel eller innehav av digitale aktiva passer for deg i lys av din økonomiske tilstand.

